{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["0503117_1","0503117_2","0503117_3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":3,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"0503117_1","index":0,"n_rows":15,"n_cols":93,"rows_kept":15,"cut":false,"hidden":false,"merged":[[6,18,6,75],[7,42,7,75],[2,92,2,107],[4,52,4,55],[4,56,4,58],[2,0,2,90],[46,0,46,26],[44,0,44,26],[45,0,45,26],[5,92,5,107],[6,92,6,107],[40,0,40,26],[41,0,41,26],[42,0,42,26],[43,0,43,26],[36,0,36,26],[29,0,29,26],[30,0,30,26],[31,0,31,26],[37,0,37,26],[38,0,38,26],[39,0,39,26],[32,0,32,26],[33,0,33,26],[34,0,34,26],[35,0,35,26],[23,0,23,26],[24,0,24,26],[25,0,25,26],[26,0,26,26],[27,0,27,26],[28,0,28,26],[16,0,16,26],[17,0,17,26],[18,0,18,26],[19,0,19,26],[20,0,20,26],[22,0,22,26],[15,0,15,26],[11,92,11,107],[12,54,12,75],[12,76,12,91],[12,92,12,107],[14,54,14,75],[14,76,14,91],[14,92,14,107],[11,0,11,26],[12,0,12,26],[11,27,11,32],[12,27,12,32],[14,27,14,32],[11,33,11,53],[12,33,12,53],[13,33,13,53],[13,0,13,26],[14,0,14,26],[3,92,3,107],[4,92,4,107],[15,76,15,91],[15,92,15,107],[16,27,16,32],[16,33,16,53],[10,0,10,107],[7,92,7,107],[8,92,8,107],[9,92,9,107],[4,36,4,51],[16,54,16,75],[16,76,16,91],[16,92,16,107],[15,27,15,32],[15,33,15,53],[15,54,15,75],[11,54,11,75],[11,76,11,91],[14,33,14,53],[13,54,13,75],[13,76,13,91],[13,92,13,107],[13,27,13,32],[19,76,19,91],[19,33,19,53],[19,54,19,75],[18,27,18,32],[18,33,18,53],[17,92,17,107],[18,92,18,107],[21,0,21,26],[19,92,19,107],[20,27,20,32],[20,33,20,53],[20,54,20,75],[20,76,20,91],[20,92,20,107],[19,27,19,32],[21,76,21,91],[21,92,21,107],[18,54,18,75],[18,76,18,91],[17,27,17,32],[17,33,17,53],[17,76,17,91],[17,54,17,75],[22,76,22,91],[22,92,22,107],[22,27,22,32],[22,33,22,53],[22,54,22,75],[21,27,21,32],[21,33,21,53],[21,54,21,75],[24,76,24,91],[24,92,24,107],[23,27,23,32],[24,27,24,32],[24,33,24,53],[24,54,24,75],[23,33,23,53],[23,54,23,75],[23,76,23,91],[23,92,23,107],[25,27,25,32],[25,33,25,53],[25,54,25,75],[27,76,27,91],[25,76,25,91],[26,27,26,32],[26,33,26,53],[27,27,27,32],[25,92,25,107],[26,76,26,91],[26,92,26,107],[26,54,26,75],[31,27,31,32],[32,27,32,32],[32,33,32,53],[32,54,32,75],[28,76,28,91],[28,92,28,107],[27,92,27,107],[28,27,28,32],[28,33,28,53],[28,54,28,75],[31,33,31,53],[31,54,31,75],[27,33,27,53],[27,54,27,75],[35,33,35,53],[35,54,35,75],[29,92,29,107],[30,76,30,91],[30,92,30,107],[30,54,30,75],[32,76,32,91],[33,27,33,32],[33,33,33,53],[33,54,33,75],[35,76,35,91],[33,76,33,91],[34,27,34,32],[34,33,34,53],[35,27,35,32],[32,92,32,107],[31,92,31,107],[29,27,29,32],[29,33,29,53],[29,54,29,75],[31,76,31,91],[29,76,29,91],[30,27,30,32],[30,33,30,53],[33,92,33,107],[34,76,34,91],[34,92,34,107],[34,54,34,75],[36,76,36,91],[36,92,36,107],[35,92,35,107],[37,76,37,91],[37,92,37,107],[38,27,38,32],[38,33,38,53],[39,27,39,32],[38,54,38,75],[36,27,36,32],[36,33,36,53],[36,54,36,75],[39,33,39,53],[39,54,39,75],[37,27,37,32],[37,33,37,53],[37,54,37,75],[43,92,43,107],[43,76,43,91],[41,76,41,91],[43,27,43,32],[40,76,40,91],[40,92,40,107],[39,92,39,107],[40,54,40,75],[39,76,39,91],[41,33,41,53],[41,54,41,75],[42,27,42,32],[42,33,42,53],[40,27,40,32],[40,33,40,53],[38,76,38,91],[38,92,38,107],[46,92,46,107],[45,76,45,91],[45,92,45,107],[46,76,46,91],[45,27,45,32],[45,33,45,53],[44,27,44,32],[44,33,44,53],[45,54,45,75],[43,33,43,53],[43,54,43,75],[41,27,41,32],[46,33,46,53],[46,27,46,32],[46,54,46,75],[44,54,44,75],[41,92,41,107],[42,76,42,91],[42,92,42,107],[42,54,42,75],[44,76,44,91],[44,92,44,107]]}
[]
[]
["ОТЧЕТ ОБ ИСПОЛНЕНИИ БЮДЖЕТА",{"$nulls":91},"КОДЫ"]
[{"$nulls":90},"Форма по ОКУД",null,"0503117"]
[{"$nulls":35},"на 1 ",{"$nulls":16},20,{"$nulls":6}," г.",{"$nulls":30},"Дата"]
["Наименование",{"$nulls":89},"по ОКПО"]
["финансового органа",{"$nulls":89},"Глава по БК"]
["Наименование публично-правового образования",{"$nulls":89},"по ОКТМО"]
["Периодичность: месячная, квартальная, годовая"]
["Единица измерения: руб. ",{"$nulls":91},"383"]
["1. Доходы бюджета"]
["Наименование показателя",{"$nulls":26},"Код стро-ки",{"$nulls":5},"Код дохода\nпо бюджетной классификации",{"$nulls":20},"Утвержденные бюджетные \nназначения",{"$nulls":21},"Исполнено",{"$nulls":15},"Неисполненные назначения"]
[1,{"$nulls":26},2,{"$nulls":5},3,{"$nulls":20},4,{"$nulls":21},5,{"$nulls":15},6]
["Доходы бюджета - всего",{"$nulls":26},"010",{"$nulls":5},"х"]
["в том числе:"]

{"sheet":"0503117_2","index":1,"n_rows":50,"n_cols":108,"rows_kept":50,"cut":false,"hidden":false,"merged":[[4,0,4,26],[42,0,42,26],[49,33,49,53],[49,27,49,32],[49,0,49,26],[43,0,43,26],[44,0,44,26],[45,0,45,26],[46,0,46,26],[47,0,47,26],[46,27,46,32],[36,0,36,26],[37,0,37,26],[38,0,38,26],[39,0,39,26],[40,0,40,26],[41,0,41,26],[30,0,30,26],[31,0,31,26],[32,0,32,26],[33,0,33,26],[34,0,34,26],[35,0,35,26],[17,0,17,26],[18,0,18,26],[19,0,19,26],[24,0,24,26],[28,0,28,26],[29,0,29,26],[11,0,11,26],[12,0,12,26],[13,0,13,26],[14,0,14,26],[15,0,15,26],[16,0,16,26],[47,92,47,107],[47,27,47,32],[47,33,47,53],[47,54,47,75],[46,76,46,91],[46,92,46,107],[46,33,46,53],[45,33,45,53],[45,54,45,75],[45,76,45,91],[6,0,6,26],[7,0,7,26],[47,76,47,91],[45,27,45,32],[8,0,8,26],[9,0,9,26],[10,0,10,26],[45,92,45,107],[43,76,43,91],[43,92,43,107],[44,76,44,91],[44,92,44,107],[46,54,46,75],[44,27,44,32],[44,33,44,53],[44,54,44,75],[43,27,43,32],[43,33,43,53],[43,54,43,75],[41,27,41,32],[42,27,42,32],[42,33,42,53],[42,54,42,75],[41,33,41,53],[41,54,41,75],[39,76,39,91],[39,92,39,107],[40,76,40,91],[40,92,40,107],[42,76,42,91],[42,92,42,107],[41,76,41,91],[41,92,41,107],[40,27,40,32],[40,33,40,53],[40,54,40,75],[39,27,39,32],[39,33,39,53],[39,54,39,75],[37,27,37,32],[38,27,38,32],[38,33,38,53],[38,54,38,75],[37,33,37,53],[37,54,37,75],[35,76,35,91],[35,92,35,107],[36,76,36,91],[36,92,36,107],[38,76,38,91],[38,92,38,107],[37,76,37,91],[37,92,37,107],[36,27,36,32],[36,33,36,53],[36,54,36,75],[35,27,35,32],[35,33,35,53],[35,54,35,75],[33,27,33,32],[34,27,34,32],[34,33,34,53],[34,54,34,75],[33,33,33,53],[33,54,33,75],[31,76,31,91],[31,92,31,107],[32,76,32,91],[32,92,32,107],[34,76,34,91],[34,92,34,107],[33,76,33,91],[33,92,33,107],[32,27,32,32],[32,33,32,53],[32,54,32,75],[31,27,31,32],[31,33,31,53],[31,54,31,75],[20,33,20,53],[20,54,20,75],[21,33,21,53],[25,0,25,26],[21,0,21,26],[22,0,22,26],[23,0,23,26],[30,76,30,91],[30,92,30,107],[29,27,29,32],[30,27,30,32],[30,33,30,53],[30,54,30,75],[29,33,29,53],[29,54,29,75],[29,76,29,91],[29,92,29,107],[28,27,28,32],[28,33,28,53],[18,33,18,53],[18,54,18,75],[19,33,19,53],[19,54,19,75],[20,0,20,26],[27,27,27,32],[26,27,26,32],[26,0,26,26],[27,0,27,26],[24,27,24,32],[18,27,18,32],[21,54,21,75],[23,54,23,75],[24,33,24,53],[24,54,24,75],[25,27,25,32],[25,33,25,53],[25,54,25,75],[19,27,19,32],[20,27,20,32],[26,33,26,53],[26,54,26,75],[16,76,16,91],[16,92,16,107],[17,76,17,91],[17,92,17,107],[18,76,18,91],[18,92,18,107],[19,76,19,91],[19,92,19,107],[16,27,16,32],[16,33,16,53],[16,54,16,75],[17,27,17,32],[17,33,17,53],[17,54,17,75],[14,27,14,32],[15,27,15,32],[15,33,15,53],[15,54,15,75],[14,33,14,53],[14,54,14,75],[13,54,13,75],[13,92,13,107],[15,76,15,91],[15,92,15,107],[14,76,14,91],[14,92,14,107],[8,76,8,91],[8,33,8,53],[12,76,12,91],[12,92,12,107],[13,76,13,91],[10,27,10,32],[12,27,12,32],[12,33,12,53],[10,54,10,75],[12,54,12,75],[13,27,13,32],[13,33,13,53],[10,76,10,91],[10,92,10,107],[11,27,11,32],[11,33,11,53],[11,54,11,75],[11,76,11,91],[11,92,11,107],[10,33,10,53],[23,27,23,32],[23,33,23,53],[2,92,2,107],[3,54,3,75],[3,76,3,91],[3,92,3,107],[2,0,2,26],[3,0,3,26],[2,27,2,32],[3,27,3,32],[5,27,5,32],[2,54,2,75],[2,76,2,91],[2,33,2,53],[3,33,3,53],[4,33,4,53],[5,33,5,53],[4,54,4,75],[4,76,4,91],[5,0,5,26],[6,92,6,107],[7,27,7,32],[7,33,7,53],[7,54,7,75],[21,27,21,32],[20,76,20,91],[4,92,4,107],[5,54,5,75],[5,76,5,91],[5,92,5,107],[4,27,4,32],[20,92,20,107],[21,76,21,91],[21,92,21,107],[7,76,7,91],[7,92,7,107],[6,27,6,32],[6,33,6,53],[6,54,6,75],[6,76,6,91],[8,54,8,75],[8,92,8,107],[9,27,9,32],[9,33,9,53],[9,54,9,75],[9,76,9,91],[9,92,9,107],[8,27,8,32],[1,0,1,107],[49,76,49,91],[49,92,49,107],[22,27,22,32],[22,33,22,53],[22,54,22,75],[22,76,22,91],[22,92,22,107],[49,54,49,75],[27,76,27,91],[27,92,27,107],[28,76,28,91],[27,33,27,53],[27,54,27,75],[28,92,28,107],[28,54,28,75],[24,76,24,91],[24,92,24,107],[25,76,25,91],[25,92,25,107],[26,76,26,91],[26,92,26,107],[23,76,23,91],[23,92,23,107]]}
[{"$nulls":107},"Форма 0503117 с. 2"]
[" 2. Расходы бюджета"]
["Наименование показателя",{"$nulls":26},"Код стро-ки",{"$nulls":5},"Код расхода\nпо бюджетной классификации",{"$nulls":20},"Утвержденные \nбюджетные \nназначения",{"$nulls":21},"Исполнено",{"$nulls":15},"Неисполненные назначения"]
[1,{"$nulls":26},2,{"$nulls":5},3,{"$nulls":20},4,{"$nulls":21},5,{"$nulls":15},6]
["Расходы бюджета - всего",{"$nulls":26},"200",{"$nulls":5},"х"]
["в том числе:"]
{"$rows_empty":43}
["Результат исполнения бюджета (дефицит/профицит)",{"$nulls":26},"450",{"$nulls":5},"х",{"$nulls":58},"Х"]

{"sheet":"0503117_3","index":2,"n_rows":44,"n_cols":108,"rows_kept":44,"cut":false,"hidden":false,"merged":[[31,0,31,26],[33,14,33,33],[34,14,34,33],[33,37,33,64],[34,37,34,64],[37,45,37,72],[28,54,28,75],[28,76,28,91],[27,0,27,26],[28,0,28,26],[29,0,29,26],[30,0,30,26],[25,0,25,26],[26,0,26,26],[28,92,28,107],[29,27,29,32],[29,33,29,53],[29,54,29,75],[29,76,29,91],[29,92,29,107],[28,27,28,32],[28,33,28,53],[27,54,27,75],[27,92,27,107],[27,76,27,91],[43,0,43,1],[43,2,43,5],[43,6,43,7],[43,26,43,29],[37,23,37,42],[41,18,41,37],[43,8,43,25],[43,30,43,33],[41,41,41,68],[38,23,38,42],[38,45,38,72],[40,18,40,37],[40,41,40,68],[18,0,18,26],[19,0,19,26],[20,0,20,26],[21,0,21,26],[30,27,30,32],[30,33,30,53],[27,27,27,32],[27,33,27,53],[23,0,23,26],[24,0,24,26],[20,33,20,53],[22,0,22,26],[21,27,22,32],[25,27,25,32],[24,27,24,32],[26,27,26,32],[15,0,15,26],[16,0,16,26],[17,0,17,26],[7,0,7,26],[8,0,8,26],[9,0,9,26],[10,0,10,26],[20,92,20,107],[23,27,23,32],[23,33,23,53],[23,54,23,75],[23,76,23,91],[23,92,23,107],[20,27,20,32],[21,92,22,107],[18,92,18,107],[19,27,19,32],[19,33,19,53],[19,54,19,75],[19,76,19,91],[19,92,19,107],[18,27,18,32],[9,76,9,91],[11,76,11,91],[11,0,11,26],[12,0,12,26],[13,0,13,26],[14,0,14,26],[3,92,3,107],[2,54,2,75],[4,92,4,107],[5,54,6,75],[5,76,6,91],[5,92,6,107],[4,54,4,75],[4,76,4,91],[7,54,8,75],[7,76,8,91],[5,33,6,53],[7,33,8,53],[3,54,3,75],[3,76,3,91],[2,0,2,26],[3,0,3,26],[4,0,4,26],[5,0,5,26],[6,0,6,26],[9,92,9,107],[7,27,8,32],[9,27,9,32],[9,33,9,53],[9,54,9,75],[7,92,8,107],[5,27,6,32],[2,27,2,32],[3,27,3,32],[4,27,4,32],[2,33,2,53],[3,33,3,53],[4,33,4,53],[2,76,2,91],[2,92,2,107],[11,92,11,107],[10,27,10,32],[11,27,11,32],[11,33,11,53],[11,54,11,75],[10,76,10,91],[10,92,10,107],[10,33,10,53],[10,54,10,75],[12,92,12,107],[13,76,13,91],[13,92,13,107],[14,92,14,107],[12,27,12,32],[12,33,12,53],[12,54,12,75],[14,76,14,91],[12,76,12,91],[13,27,13,32],[13,33,13,53],[13,54,13,75],[14,27,14,32],[14,33,14,53],[14,54,14,75],[26,92,26,107],[25,76,25,91],[24,33,24,53],[24,54,24,75],[26,54,26,75],[16,27,16,32],[16,33,16,53],[16,54,16,75],[15,92,15,107],[16,76,16,91],[16,92,16,107],[15,76,15,91],[17,76,17,91],[17,92,17,107],[17,27,17,32],[15,27,15,32],[15,33,15,53],[15,54,15,75],[20,54,20,75],[20,76,20,91],[1,0,1,107],[31,76,31,91],[31,92,31,107],[31,27,31,32],[31,33,31,53],[31,54,31,75],[30,54,30,75],[30,76,30,91],[30,92,30,107],[25,92,25,107],[24,76,24,91],[17,33,17,53],[17,54,17,75],[18,33,18,53],[18,54,18,75],[18,76,18,91],[24,92,24,107],[21,76,22,91],[26,33,26,53],[21,33,22,53],[21,54,22,75],[25,33,25,53],[25,54,25,75],[26,76,26,91]]}
[{"$nulls":107},"Форма 0503117 с. 3"]
["  3. Источники финансирования дефицита бюджета"]
["Наименование показателя",{"$nulls":26},"Код стро-ки",{"$nulls":5},"Код источника финансирования\nдефицита бюджета\nпо бюджетной классификации",{"$nulls":20},"Утвержденные \nбюджетные \nназначения",{"$nulls":21},"Исполнено",{"$nulls":15},"Неисполненные назначения"]
[1,{"$nulls":26},2,{"$nulls":5},3,{"$nulls":20},4,{"$nulls":21},5,{"$nulls":15},6]
["Источники финансирования дефицита бюджета - всего",{"$nulls":26},"500",{"$nulls":5},"Х"]
["в том числе:",{"$nulls":26},"520",{"$nulls":5},"Х"]
["источники внутреннего финансирования бюджета"]
["из них:"]
{"$rows_empty":12}
["источники внешнего финансирования бюджета",{"$nulls":26},"620",{"$nulls":5},"Х"]
["из них:"]
[]
[]
[]
[]
[]
["Изменение остатков средств",{"$nulls":26},"700"]
["увеличение остатков средств, всего",{"$nulls":26},"710",{"$nulls":64},"х"]
[{"$nulls":92},"х"]
["уменьшение остатков средств, всего",{"$nulls":26},"720",{"$nulls":64},"х"]
[{"$nulls":92},"х"]
[]
["Руководитель"]
[{"$nulls":14},"(подпись)",{"$nulls":22},"(расшифровка подписи)"]
[]
["Руководитель финансово-"]
["экономической службы"]
[{"$nulls":23},"(подпись)",{"$nulls":21},"(расшифровка подписи)"]
[]
["Главный бухгалтер"]
[{"$nulls":18},"(подпись)",{"$nulls":22},"(расшифровка подписи)"]
[]
["\"",{"$nulls":5},"\"",{"$nulls":19},20,{"$nulls":7}," г."]